Federal Agricultural Mortgage Corporation (AGM)
Financial - Credit Services · Financial Services · $2.0B
Intrinsic Value (Consensus)
$332.68
Current Price
$183.50
Margin of Safety
+81.3%
81.3% Below Intrinsic Value
Value: $333
Price: $184
Valuation Model Estimates
Current Price: $183.50
DCF (Discounted Cash Flow)
$553.88
Graham Number
$263.92
Earnings Power Value
$188.20
Relative Value (P/E)
$324.71
Dividend Discount Model
$63.75
Consensus Value
$332.68
Model Assumptions
Discount Rate
10.3%
Growth Rate
16.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
62
Profitability
18/25
Strength
12/25
Valuation
22/25
Growth
10/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 1793% (above 200% is risky)
Strong earnings growth (16% YoY)
Key Financials
- EPS (TTM)
- $19.78
- EPS (Forward)
- $23.03
- Book Value
- $156.51
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 12.1%
- Debt/Equity
- 1793%
- Revenue Growth
- N/A
- Earnings Growth
- 16.4%
- Dividend Yield
- 0.5%
- Beta
- 1.03
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance