American International Group, Inc. (AIG)
Insurance - Diversified · Financial Services · $39.5B
Intrinsic Value (Consensus)
$100.31
Current Price
$74.04
Margin of Safety
+35.5%
35.5% Below Intrinsic Value
Value: $100
Price: $74
Valuation Model Estimates
Current Price: $74.04
DCF (Discounted Cash Flow)
$113.32
Graham Number
$99.17
Earnings Power Value
$75.51
Relative Value (P/E)
$113.23
Dividend Discount Model
$18.01
Consensus Value
$100.31
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
66
Profitability
15/25
Strength
25/25
Valuation
22/25
Growth
4/25
Financial Health Signals
Declining revenue — top line is shrinking
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $5.66
- EPS (Forward)
- $5.94
- Book Value
- $77.20
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 7.5%
- Debt/Equity
- 22%
- Revenue Growth
- -1.7%
- Earnings Growth
- 5.0%
- Dividend Yield
- 0.4%
- Beta
- 0.53
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance