American International Group, Inc. (AIG)
Insurance - Diversified · Financial Services · $40.2B
Intrinsic Value (Consensus)
$85.40
Current Price
$75.74
Margin of Safety
+12.8%
12.8% Below Intrinsic Value
Value: $85
Price: $76
Valuation Model Estimates
Current Price: $75.74
DCF (Discounted Cash Flow)
$83.17
Graham Number
$97.12
Earnings Power Value
$52.72
Relative Value (P/E)
$108.60
Dividend Discount Model
$8.49
Consensus Value
$85.40
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.43
- EPS (Forward)
- $5.70
- Book Value
- $77.20
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 7.5%
- Debt/Equity
- 22%
- Revenue Growth
- -1.7%
- Earnings Growth
- 5.0%
- Dividend Yield
- 0.4%
- Beta
- 0.54
Data last updated: 2026-06-12
Source: Yahoo Finance