Apartment Investment and Management Company (AIV)
REIT - Residential · Real Estate · $414M
Intrinsic Value (Consensus)
$45.83
Current Price
$2.88
Margin of Safety
+1491.3%
1491.3% Below Intrinsic Value
Value: $46
Price: $3
Valuation Model Estimates
Current Price: $2.88
DCF (Discounted Cash Flow)
$0.77
Graham Number
$14.94
Earnings Power Value
$37.57
Relative Value (P/E)
$77.40
Dividend Discount Model
$53.40
Consensus Value
$45.83
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.87
- EPS (Forward)
- $4.06
- Book Value
- $2.56
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 151.2%
- Debt/Equity
- 204%
- Revenue Growth
- -33.6%
- Earnings Growth
- 5.0%
- Dividend Yield
- 3.7%
- Beta
- 1.19
Data last updated: 2026-06-12
Source: Yahoo Finance