Arthur J. Gallagher & Co. (AJG)
Insurance - Brokers · Financial Services · $55.0B
Intrinsic Value (Consensus)
$114.96
Current Price
$214.10
Margin of Safety
-46.3%
46.3% Above Intrinsic Value
Value: $115
Price: $214
Valuation Model Estimates
Current Price: $214.10
DCF (Discounted Cash Flow)
$197.86
Graham Number
$112.49
Earnings Power Value
$83.84
Relative Value (P/E)
$65.63
Dividend Discount Model
Not applicable
—
Consensus Value
$114.96
Model Assumptions
Discount Rate
10.3%
Growth Rate
10.6%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
67
Profitability
15/25
Strength
23/25
Valuation
7/25
Growth
22/25
Key Financials
- EPS (TTM)
- $6.20
- EPS (Forward)
- $6.85
- Book Value
- $90.78
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 6.4%
- Debt/Equity
- 55%
- Revenue Growth
- 20.7%
- Earnings Growth
- 10.6%
- Dividend Yield
- 0.6%
- Beta
- 0.52
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance