Alcon Inc. (ALC)
Medical - Specialties · Healthcare · $20.5B
Intrinsic Value (Consensus)
$29.27
Current Price
$67.80
Margin of Safety
-56.8%
56.8% Above Intrinsic Value
Value: $29
Price: $68
Valuation Model Estimates
Current Price: $67.80
DCF (Discounted Cash Flow)
$44.85
Graham Number
Not applicable
—
Earnings Power Value
$15.26
Relative Value (P/E)
$27.69
Dividend Discount Model
Not applicable
—
Consensus Value
$29.27
Model Assumptions
Discount Rate
0.0%
Growth Rate
16.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
F
30
Profitability
10/25
Strength
10/25
Valuation
0/25
Growth
10/25
Financial Health Signals
Strong earnings growth (17% YoY)
Solid dividend yield (35.9%)
Key Financials
- EPS (TTM)
- $1.66
- EPS (Forward)
- $1.94
- Book Value
- —
- P/E Ratio
- —
- Forward P/E
- —
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 16.7%
- Dividend Yield
- 35.9%
- Beta
- 1.10
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-29
Source: Yahoo Finance