The Allstate Corporation (ALL)
Insurance - Property & Casualty · Financial Services · $57.1B
Intrinsic Value (Consensus)
$806.01
Current Price
$221.21
Margin of Safety
+264.4%
264.4% Below Intrinsic Value
Value: $806
Price: $221
Valuation Model Estimates
Current Price: $221.21
DCF (Discounted Cash Flow)
$1690.61
Graham Number
$349.47
Earnings Power Value
$626.72
Relative Value (P/E)
$557.24
Dividend Discount Model
Not applicable
—
Consensus Value
$806.01
Model Assumptions
Discount Rate
10.3%
Growth Rate
12.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
94
Profitability
25/25
Strength
25/25
Valuation
22/25
Growth
22/25
Financial Health Signals
Strong profitability — ROE of 34% (above 20% is excellent)
Low debt — conservative balance sheet
High free cash flow yield (17.3%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $45.75
- EPS (Forward)
- $51.32
- Book Value
- $118.64
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 33.6%
- Debt/Equity
- 24%
- Revenue Growth
- 292.3%
- Earnings Growth
- 12.2%
- Dividend Yield
- 0.1%
- Beta
- 0.14
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance