Affiliated Managers Group, Inc. (AMG)
Asset Management · Financial Services · $20.6B
Intrinsic Value (Consensus)
$357.43
Current Price
$352.94
Margin of Safety
+1.3%
1.3% Below Intrinsic Value
Value: $357
Price: $353
Valuation Model Estimates
Current Price: $352.94
DCF (Discounted Cash Flow)
$643.84
Graham Number
$171.77
Earnings Power Value
$218.41
Relative Value (P/E)
$395.69
Dividend Discount Model
Not applicable
—
Consensus Value
$357.43
Model Assumptions
Discount Rate
10.3%
Growth Rate
16.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
69
Profitability
22/25
Strength
19/25
Valuation
15/25
Growth
13/25
Financial Health Signals
Strong profitability — ROE of 22% (above 20% is excellent)
Strong earnings growth (17% YoY)
Key Financials
- EPS (TTM)
- $23.69
- EPS (Forward)
- $27.65
- Book Value
- $55.36
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 22.1%
- Debt/Equity
- 83%
- Revenue Growth
- 1.6%
- Earnings Growth
- 16.7%
- Dividend Yield
- N/A
- Beta
- 1.09
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance