Amphastar Pharmaceuticals, Inc. (AMPH)

Drug Manufacturers - Specialty & Generic · Healthcare · $886M

undervalued
Intrinsic Value (Consensus)
$29.02
Current Price
$20.09
Margin of Safety
+44.4%
44.4% Below Intrinsic Value
Value: $29
Price: $20

Valuation Model Estimates

Current Price: $20.09
DCF (Discounted Cash Flow)
$34.44
Graham Number
$21.35
Earnings Power Value
$19.71
Relative Value (P/E)
$40.60
Dividend Discount Model
Not applicable
Consensus Value
$29.02

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$2.03
EPS (Forward)
$2.07
Book Value
$9.98
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
22.0%
Debt/Equity
9%
Revenue Growth
-1.7%
Earnings Growth
2.0%
Dividend Yield
N/A
Beta
0.90

Data last updated: 2026-06-12

Source: Yahoo Finance