Artisan Partners Asset Management Inc. (APAM)

Asset Management · Financial Services · $2.5B

undervalued
Intrinsic Value (Consensus)
$48.20
Current Price
$35.88
Margin of Safety
+34.3%
34.3% Below Intrinsic Value
Value: $48
Price: $36

Valuation Model Estimates

Current Price: $35.88
DCF (Discounted Cash Flow)
$50.28
Graham Number
$22.21
Earnings Power Value
$39.32
Relative Value (P/E)
$81.00
Dividend Discount Model
Not applicable
Consensus Value
$48.20

Model Assumptions

Discount Rate
10.3%
Growth Rate
10.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$4.05
EPS (Forward)
$4.48
Book Value
$5.41
P/E Ratio
20.0
Forward P/E
18.1
PEG Ratio
ROE
66.2%
Debt/Equity
43%
Revenue Growth
7.6%
Earnings Growth
10.7%
Dividend Yield
N/A
Beta
1.66

Data last updated: 2026-06-12

Source: Yahoo Finance