Apollo Global Management, Inc. (APO)
Asset Management · Financial Services · $77.2B
Intrinsic Value (Consensus)
$92.77
Current Price
$133.88
Margin of Safety
-30.7%
30.7% Above Intrinsic Value
Value: $93
Price: $134
Valuation Model Estimates
Current Price: $133.88
DCF (Discounted Cash Flow)
$135.45
Graham Number
$71.04
Earnings Power Value
$53.79
Relative Value (P/E)
$110.80
Dividend Discount Model
$6.14
Consensus Value
$92.77
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.54
- EPS (Forward)
- $5.65
- Book Value
- $40.49
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 15.0%
- Debt/Equity
- 57%
- Revenue Growth
- 22.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.5%
- Beta
- 1.49
Data last updated: 2026-06-12
Source: Yahoo Finance