Apollo Global Management, Inc. (APO)
Asset Management · Financial Services · $79.3B
Intrinsic Value (Consensus)
$41.91
Current Price
$137.53
Margin of Safety
-69.5%
69.5% Above Intrinsic Value
Value: $42
Price: $138
Valuation Model Estimates
Current Price: $137.53
DCF (Discounted Cash Flow)
$65.14
Graham Number
$41.19
Earnings Power Value
$13.84
Relative Value (P/E)
$47.46
Dividend Discount Model
$9.34
Consensus Value
$41.91
Model Assumptions
Discount Rate
10.3%
Growth Rate
25.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
70
Profitability
18/25
Strength
20/25
Valuation
7/25
Growth
25/25
Financial Health Signals
Strong earnings growth (25% YoY)
Key Financials
- EPS (TTM)
- $1.86
- EPS (Forward)
- $2.34
- Book Value
- $40.49
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 15.0%
- Debt/Equity
- 57%
- Revenue Growth
- 22.7%
- Earnings Growth
- 25.5%
- Dividend Yield
- 0.5%
- Beta
- 1.53
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance