Artesian Resources Corporation (ARTNA)
Regulated Water · Utilities · $338M
Intrinsic Value (Consensus)
$34.99
Current Price
$32.77
Margin of Safety
+6.8%
6.8% Below Intrinsic Value
Value: $35
Price: $33
Valuation Model Estimates
Current Price: $32.77
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$39.30
Earnings Power Value
$21.46
Relative Value (P/E)
$44.20
Dividend Discount Model
$144.47
Consensus Value
$34.99
Model Assumptions
Discount Rate
10.3%
Growth Rate
11.6%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.21
- EPS (Forward)
- $2.47
- Book Value
- $31.06
- P/E Ratio
- 20.0
- Forward P/E
- 17.9
- PEG Ratio
- —
- ROE
- 9.1%
- Debt/Equity
- 71%
- Revenue Growth
- 4.6%
- Earnings Growth
- 11.6%
- Dividend Yield
- 1.0%
- Beta
- 0.34
Data last updated: 2026-06-12
Source: Yahoo Finance