Associated Banc-Corp (ASB)
Banks - Regional · Financial Services · $4.8B
Intrinsic Value (Consensus)
$46.72
Current Price
$29.21
Margin of Safety
+59.9%
59.9% Below Intrinsic Value
Value: $47
Price: $29
Valuation Model Estimates
Current Price: $29.21
DCF (Discounted Cash Flow)
$49.64
Graham Number
$44.74
Earnings Power Value
$33.33
Relative Value (P/E)
$59.17
Dividend Discount Model
Not applicable
—
Consensus Value
$46.72
Model Assumptions
Discount Rate
10.3%
Growth Rate
6.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
69
Profitability
15/25
Strength
25/25
Valuation
22/25
Growth
7/25
Financial Health Signals
Declining revenue — top line is shrinking
Low debt — conservative balance sheet
High free cash flow yield (10.8%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $2.96
- EPS (Forward)
- $3.14
- Book Value
- $30.07
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 9.5%
- Debt/Equity
- 20%
- Revenue Growth
- -11.0%
- Earnings Growth
- 6.0%
- Dividend Yield
- N/A
- Beta
- 0.76
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance