Associated Banc-Corp (ASBA)
Banks - Regional · Financial Services · $4.1B
Intrinsic Value (Consensus)
$68.48
Current Price
$24.86
Margin of Safety
+175.5%
175.5% Below Intrinsic Value
Value: $68
Price: $25
Valuation Model Estimates
Current Price: $24.86
DCF (Discounted Cash Flow)
$148.34
Graham Number
$43.29
Earnings Power Value
$26.89
Relative Value (P/E)
$55.40
Dividend Discount Model
Not applicable
—
Consensus Value
$68.48
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.77
- EPS (Forward)
- $3.32
- Book Value
- $30.07
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 9.5%
- Debt/Equity
- 20%
- Revenue Growth
- -11.0%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 0.61
Data last updated: 2026-06-12
Source: Yahoo Finance