Atlanticus Holdings Corp (ATLCZ)

Personal Credit Institutions · Financial Services · $1.8B

overvalued
Intrinsic Value (Consensus)
$83.54
Current Price
$119.20
Margin of Safety
-29.9%
29.9% Above Intrinsic Value
Value: $84
Price: $119

Valuation Model Estimates

Current Price: $119.20
DCF (Discounted Cash Flow)
$1980.72
Graham Number
$73.56
Earnings Power Value
$57.86
Relative Value (P/E)
$119.20
Dividend Discount Model
Not applicable
Consensus Value
$83.54

Model Assumptions

Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$5.96
EPS (Forward)
$7.15
Book Value
$40.35
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
ROE
20.1%
Debt/Equity
Revenue Growth
50.1%
Earnings Growth
20.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance