Ames National Corporation logo

Ames National Corporation (ATLO)

Banks - Regional ยท Financial Services ยท $261M

undervalued
Intrinsic Value (Consensus)
$39.75
Current Price
$29.48
Margin of Safety
+34.8%
34.8% Below Intrinsic Value
Value: $40
Price: $29

Valuation Model Estimates

Current Price: $29.48
DCF (Discounted Cash Flow)
$41.44
Graham Number
$35.80
Earnings Power Value
$33.24
Relative Value (P/E)
$48.54
Dividend Discount Model
$4.99
Consensus Value
$39.75

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta ร— market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Health Score

B
66
Profitability
15/25
Strength
25/25
Valuation
22/25
Growth
4/25

Financial Health Signals

Low debt โ€” conservative balance sheet

Key Financials

EPS (TTM)
$2.43
EPS (Forward)
$2.49
Book Value
$23.47
P/E Ratio
20.0
Forward P/E
18.5
PEG Ratio
โ€”
ROE
9.2%
Debt/Equity
9%
Revenue Growth
N/A
Earnings Growth
2.5%
Dividend Yield
0.8%
Beta
0.28

Data last updated: 2026-06-21

Source: Yahoo Finance