ATMOS ENERGY CORP (ATO)
Natural Gas Distribution · Utilities · $24.9B
Intrinsic Value (Consensus)
$149.51
Current Price
$149.20
Margin of Safety
+0.2%
0.2% Below Intrinsic Value
Value: $150
Price: $149
Valuation Model Estimates
Current Price: $149.20
DCF (Discounted Cash Flow)
$223.27
Graham Number
$116.77
Earnings Power Value
$72.43
Relative Value (P/E)
$149.20
Dividend Discount Model
$185.88
Consensus Value
$149.51
Model Assumptions
Discount Rate
10.3%
Growth Rate
9.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $7.46
- EPS (Forward)
- $8.15
- Book Value
- $81.23
- P/E Ratio
- 20.0
- Forward P/E
- 18.3
- PEG Ratio
- —
- ROE
- 8.8%
- Debt/Equity
- 26%
- Revenue Growth
- 12.9%
- Earnings Growth
- 9.2%
- Dividend Yield
- 1.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance