Atmos Energy Corporation (ATO)
Regulated Gas · Utilities · $28.4B
Intrinsic Value (Consensus)
$145.95
Current Price
$170.14
Margin of Safety
-14.2%
14.2% Above Intrinsic Value
Value: $146
Price: $170
Valuation Model Estimates
Current Price: $170.14
DCF (Discounted Cash Flow)
$195.85
Graham Number
$121.99
Earnings Power Value
$103.14
Relative Value (P/E)
$162.84
Dividend Discount Model
Not applicable
—
Consensus Value
$145.95
Model Assumptions
Discount Rate
10.3%
Growth Rate
8.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
68
Profitability
15/25
Strength
25/25
Valuation
12/25
Growth
16/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $8.14
- EPS (Forward)
- $8.82
- Book Value
- $81.23
- P/E Ratio
- 20.0
- Forward P/E
- 18.3
- PEG Ratio
- —
- ROE
- 8.8%
- Debt/Equity
- 26%
- Revenue Growth
- 12.9%
- Earnings Growth
- 8.3%
- Dividend Yield
- 1.3%
- Beta
- 0.60
Similar Stocks (Utilities)
EIXEDISON INTERNATIONAL
$186.15+158.3%
UGIUGI CORP /PA/
$76.38+122.9%
CWENClearway Energy, Inc...
$78.62+108.7%
XIFRXPLR Infrastructure,...
$19.37+65.6%
AESThe AES Corporation
$22.99+57.1%
Data last updated: 2026-06-21
Source: Yahoo Finance