Atlantic Union Bankshares Corporation (AUB)
Banks - Regional · Financial Services · $5.6B
Intrinsic Value (Consensus)
$41.09
Current Price
$39.17
Margin of Safety
+4.9%
4.9% Below Intrinsic Value
Value: $41
Price: $39
Valuation Model Estimates
Current Price: $39.17
DCF (Discounted Cash Flow)
$46.98
Graham Number
$43.93
Earnings Power Value
$27.18
Relative Value (P/E)
$48.68
Dividend Discount Model
$38.70
Consensus Value
$41.09
Model Assumptions
Discount Rate
10.3%
Growth Rate
8.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
62
Profitability
15/25
Strength
25/25
Valuation
15/25
Growth
7/25
Financial Health Signals
Low debt — conservative balance sheet
High free cash flow yield (34.2%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $2.43
- EPS (Forward)
- $2.63
- Book Value
- $35.24
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 5.5%
- Debt/Equity
- 15%
- Revenue Growth
- N/A
- Earnings Growth
- 8.0%
- Dividend Yield
- 0.9%
- Beta
- 0.78
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance