AVISTA CORP (AVA)
Electric & Other Services Combined · Utilities · $3.9B
Intrinsic Value (Consensus)
$37.54
Current Price
$47.60
Margin of Safety
-21.1%
21.1% Above Intrinsic Value
Value: $38
Price: $48
Valuation Model Estimates
Current Price: $47.60
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$41.90
Earnings Power Value
$23.11
Relative Value (P/E)
$47.60
Dividend Discount Model
Not applicable
—
Consensus Value
$37.54
Model Assumptions
Discount Rate
10.3%
Growth Rate
3.9%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.38
- EPS (Forward)
- $2.47
- Book Value
- $32.78
- P/E Ratio
- 20.0
- Forward P/E
- 19.2
- PEG Ratio
- —
- ROE
- 7.1%
- Debt/Equity
- 44%
- Revenue Growth
- 1.3%
- Earnings Growth
- 3.9%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance