American Water Works Company, Inc. (AWK)
Regulated Water · Utilities · $22.7B
Intrinsic Value (Consensus)
$102.06
Current Price
$125.10
Margin of Safety
-18.4%
18.4% Above Intrinsic Value
Value: $102
Price: $125
Valuation Model Estimates
Current Price: $125.10
DCF (Discounted Cash Flow)
$136.16
Graham Number
$87.10
Earnings Power Value
$71.97
Relative Value (P/E)
$113.03
Dividend Discount Model
Not applicable
—
Consensus Value
$102.06
Model Assumptions
Discount Rate
10.3%
Growth Rate
8.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
53
Profitability
18/25
Strength
10/25
Valuation
9/25
Growth
16/25
Financial Health Signals
Negative free cash flow — company is burning cash
Key Financials
- EPS (TTM)
- $5.65
- EPS (Forward)
- $6.12
- Book Value
- $59.67
- P/E Ratio
- 20.0
- Forward P/E
- 18.9
- PEG Ratio
- —
- ROE
- 10.3%
- Debt/Equity
- 89%
- Revenue Growth
- 10.1%
- Earnings Growth
- 8.3%
- Dividend Yield
- 2.9%
- Beta
- 0.59
Similar Stocks (Utilities)
EIXEDISON INTERNATIONAL
$186.15+158.3%
UGIUGI CORP /PA/
$76.38+122.9%
CWENClearway Energy, Inc...
$78.62+108.7%
XIFRXPLR Infrastructure,...
$19.37+65.6%
AESThe AES Corporation
$22.99+57.1%
Data last updated: 2026-06-21
Source: Yahoo Finance