American Water Works Company, Inc. (AWK)
Water Supply · Utilities · $20.7B
Intrinsic Value (Consensus)
$81.59
Current Price
$113.80
Margin of Safety
-28.3%
28.3% Above Intrinsic Value
Value: $82
Price: $114
Valuation Model Estimates
Current Price: $113.80
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$87.40
Earnings Power Value
$55.24
Relative Value (P/E)
$113.80
Dividend Discount Model
$69.92
Consensus Value
$81.59
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.6%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.69
- EPS (Forward)
- $6.01
- Book Value
- $59.67
- P/E Ratio
- 20.0
- Forward P/E
- 18.9
- PEG Ratio
- —
- ROE
- 10.3%
- Debt/Equity
- 89%
- Revenue Growth
- 10.1%
- Earnings Growth
- 5.6%
- Dividend Yield
- 2.9%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance