Axos Financial, Inc. (AX)
Savings Institution, Federally Chartered · Financial Services · $8.5B
Intrinsic Value (Consensus)
$100.60
Current Price
$148.60
Margin of Safety
-32.3%
32.3% Above Intrinsic Value
Value: $101
Price: $149
Valuation Model Estimates
Current Price: $148.60
DCF (Discounted Cash Flow)
$92.90
Graham Number
$88.76
Earnings Power Value
$72.14
Relative Value (P/E)
$148.60
Dividend Discount Model
Not applicable
—
Consensus Value
$100.60
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $7.43
- EPS (Forward)
- $7.58
- Book Value
- $47.13
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 16.1%
- Debt/Equity
- 12%
- Revenue Growth
- 1.8%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance