AMERICAN EXPRESS CO (AXP)
Finance Services · Financial Services · $209.8B
Intrinsic Value (Consensus)
$258.44
Current Price
$307.60
Margin of Safety
-16%
16% Above Intrinsic Value
Value: $258
Price: $308
Valuation Model Estimates
Current Price: $307.60
DCF (Discounted Cash Flow)
$522.72
Graham Number
$130.33
Earnings Power Value
$149.32
Relative Value (P/E)
$307.60
Dividend Discount Model
$182.25
Consensus Value
$258.44
Model Assumptions
Discount Rate
10.3%
Growth Rate
9.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $15.38
- EPS (Forward)
- $16.88
- Book Value
- $49.08
- P/E Ratio
- 20.0
- Forward P/E
- 18.2
- PEG Ratio
- —
- ROE
- 32.4%
- Debt/Equity
- 168%
- Revenue Growth
- 6.4%
- Earnings Growth
- 9.8%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance