American Express Company (AXP)
Financial - Credit Services · Financial Services · $230.5B
Intrinsic Value (Consensus)
$254.50
Current Price
$338.04
Margin of Safety
-24.7%
24.7% Above Intrinsic Value
Value: $255
Price: $338
Valuation Model Estimates
Current Price: $338.04
DCF (Discounted Cash Flow)
$460.31
Graham Number
$133.81
Earnings Power Value
$154.01
Relative Value (P/E)
$269.86
Dividend Discount Model
$37.58
Consensus Value
$254.50
Model Assumptions
Discount Rate
10.3%
Growth Rate
16.6%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
65
Profitability
25/25
Strength
15/25
Valuation
9/25
Growth
16/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 168%
Strong profitability — ROE of 32% (above 20% is excellent)
Strong earnings growth (17% YoY)
Key Financials
- EPS (TTM)
- $16.21
- EPS (Forward)
- $18.91
- Book Value
- $49.08
- P/E Ratio
- 20.0
- Forward P/E
- 18.2
- PEG Ratio
- —
- ROE
- 32.4%
- Debt/Equity
- 168%
- Revenue Growth
- 6.4%
- Earnings Growth
- 16.6%
- Dividend Yield
- 0.3%
- Beta
- 1.04
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance