Banc of California, Inc. logo

Banc of California, Inc. (BANC)

Banks - Regional · Financial Services · $3.1B

undervalued
Intrinsic Value (Consensus)
$48.98
Current Price
$20.10
Margin of Safety
+143.7%
143.7% Below Intrinsic Value
Value: $49
Price: $20

Valuation Model Estimates

Current Price: $20.10
DCF (Discounted Cash Flow)
$112.53
Graham Number
$28.30
Earnings Power Value
$17.46
Relative Value (P/E)
$39.46
Dividend Discount Model
$47.17
Consensus Value
$48.98

Model Assumptions

Discount Rate
10.3%
Growth Rate
25.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Health Score

B
76
Profitability
15/25
Strength
23/25
Valuation
22/25
Growth
16/25

Financial Health Signals

Strong earnings growth (26% YoY)

Key Financials

EPS (TTM)
$1.55
EPS (Forward)
$1.94
Book Value
$23.04
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
ROE
6.5%
Debt/Equity
58%
Revenue Growth
4.2%
Earnings Growth
25.5%
Dividend Yield
1.7%
Beta
0.76

Data last updated: 2026-06-21

Source: Yahoo Finance