BANCFIRST CORP /OK/ (BANF)
National Commercial Banks · Financial Services · $4.8B
Intrinsic Value (Consensus)
$126.62
Current Price
$142.20
Margin of Safety
-11%
11% Above Intrinsic Value
Value: $127
Price: $142
Valuation Model Estimates
Current Price: $142.20
DCF (Discounted Cash Flow)
$164.56
Graham Number
$93.99
Earnings Power Value
$69.03
Relative Value (P/E)
$142.20
Dividend Discount Model
$163.33
Consensus Value
$126.62
Model Assumptions
Discount Rate
10.3%
Growth Rate
10.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $7.11
- EPS (Forward)
- $7.85
- Book Value
- $55.22
- P/E Ratio
- 20.0
- Forward P/E
- 18.1
- PEG Ratio
- —
- ROE
- 13.0%
- Debt/Equity
- 0%
- Revenue Growth
- N/A
- Earnings Growth
- 10.4%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance