Barings BDC, Inc. (BBDC)
Unknown · Unknown · $2.3B
Intrinsic Value (Consensus)
$27.78
Current Price
$22.40
Margin of Safety
+24%
24% Below Intrinsic Value
Value: $28
Price: $22
Valuation Model Estimates
Current Price: $22.40
DCF (Discounted Cash Flow)
$61.12
Graham Number
$16.71
Earnings Power Value
$10.87
Relative Value (P/E)
$22.40
Dividend Discount Model
$86.67
Consensus Value
$27.78
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.12
- EPS (Forward)
- $1.34
- Book Value
- $11.09
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 8.8%
- Debt/Equity
- 104%
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.2%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance