BayCom Corp (BCML)
State Commercial Banks · Financial Services · $476M
Intrinsic Value (Consensus)
$35.90
Current Price
$43.60
Margin of Safety
-17.7%
17.7% Above Intrinsic Value
Value: $36
Price: $44
Valuation Model Estimates
Current Price: $43.60
DCF (Discounted Cash Flow)
$39.82
Graham Number
$39.02
Earnings Power Value
$21.17
Relative Value (P/E)
$43.60
Dividend Discount Model
$4.62
Consensus Value
$35.90
Model Assumptions
Discount Rate
10.3%
Growth Rate
3.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.18
- EPS (Forward)
- $2.26
- Book Value
- $31.03
- P/E Ratio
- 20.0
- Forward P/E
- 19.3
- PEG Ratio
- —
- ROE
- 7.1%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 3.8%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance