Bain Capital Specialty Finance, Inc. (BCSF)
Unknown · Unknown · $2.0B
Intrinsic Value (Consensus)
$21.98
Current Price
$30.60
Margin of Safety
-28.2%
28.2% Above Intrinsic Value
Value: $22
Price: $31
Valuation Model Estimates
Current Price: $30.60
DCF (Discounted Cash Flow)
$18.14
Graham Number
$24.35
Earnings Power Value
$14.85
Relative Value (P/E)
$30.60
Dividend Discount Model
Not applicable
—
Consensus Value
$21.98
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.53
- EPS (Forward)
- $1.84
- Book Value
- $17.23
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 8.8%
- Debt/Equity
- 132%
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance