FRANKLIN RESOURCES INC (BEN)
Investment Advice · Financial Services · $9.5B
Intrinsic Value (Consensus)
$18.22
Current Price
$18.20
Margin of Safety
+0.1%
0.1% Below Intrinsic Value
Value: $18
Price: $18
Valuation Model Estimates
Current Price: $18.20
DCF (Discounted Cash Flow)
$32.05
Graham Number
$21.82
Earnings Power Value
$8.83
Relative Value (P/E)
$18.20
Dividend Discount Model
$10.18
Consensus Value
$18.22
Model Assumptions
Discount Rate
10.3%
Growth Rate
7.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.91
- EPS (Forward)
- $0.97
- Book Value
- $23.24
- P/E Ratio
- 20.0
- Forward P/E
- 18.7
- PEG Ratio
- —
- ROE
- 4.3%
- Debt/Equity
- 20%
- Revenue Growth
- 3.5%
- Earnings Growth
- 7.1%
- Dividend Yield
- 1.8%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance