Bank First Corp (BFC)
National Commercial Banks · Financial Services · $1.6B
Intrinsic Value (Consensus)
$147.48
Current Price
$144.60
Margin of Safety
+2%
2% Below Intrinsic Value
Value: $147
Price: $145
Valuation Model Estimates
Current Price: $144.60
DCF (Discounted Cash Flow)
$112.65
Graham Number
$96.61
Earnings Power Value
$70.19
Relative Value (P/E)
$144.60
Dividend Discount Model
$313.33
Consensus Value
$147.48
Model Assumptions
Discount Rate
10.3%
Growth Rate
11.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $7.23
- EPS (Forward)
- $8.04
- Book Value
- $57.37
- P/E Ratio
- 20.0
- Forward P/E
- 18.0
- PEG Ratio
- —
- ROE
- 11.1%
- Debt/Equity
- 1%
- Revenue Growth
- N/A
- Earnings Growth
- 11.2%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance