Bausch Health Companies Inc. (BHC)
Pharmaceutical Preparations · Healthcare · $3.1B
Intrinsic Value (Consensus)
$24.94
Current Price
$8.40
Margin of Safety
+196.9%
196.9% Below Intrinsic Value
Value: $25
Price: $8
Valuation Model Estimates
Current Price: $8.40
DCF (Discounted Cash Flow)
$42.26
Graham Number
Not applicable
—
Earnings Power Value
$4.08
Relative Value (P/E)
$8.40
Dividend Discount Model
$24.15
Consensus Value
$24.94
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.42
- EPS (Forward)
- $0.44
- Book Value
- $-1.48
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 6.7%
- Earnings Growth
- 5.0%
- Dividend Yield
- 15.2%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance