
Brighthouse Financial, Inc. (BHF)
Insurance - Life ยท Financial Services ยท $3.6B
Intrinsic Value (Consensus)
$211.63
Current Price
$63.27
Margin of Safety
+234.5%
234.5% Below Intrinsic Value
Value: $212
Price: $63
Valuation Model Estimates
Current Price: $63.27
DCF (Discounted Cash Flow)
$492.83
Graham Number
$123.04
Earnings Power Value
$59.34
Relative Value (P/E)
$171.30
Dividend Discount Model
Not applicable
โ
Consensus Value
$211.63
Model Assumptions
Discount Rate
10.3%
Growth Rate
30.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta ร market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
85
Profitability
15/25
Strength
23/25
Valuation
22/25
Growth
25/25
Financial Health Signals
Strong earnings growth (30% YoY)
Key Financials
- EPS (TTM)
- $5.71
- EPS (Forward)
- $6.85
- Book Value
- $117.83
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- โ
- ROE
- 6.4%
- Debt/Equity
- 47%
- Revenue Growth
- 43.2%
- Earnings Growth
- 30.0%
- Dividend Yield
- N/A
- Beta
- 0.89
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance