Burke & Herbert Financial Services Corp. (BHRB)
Banks - Regional · Financial Services · $986M
Intrinsic Value (Consensus)
$114.12
Current Price
$65.53
Margin of Safety
+74.1%
74.1% Below Intrinsic Value
Value: $114
Price: $66
Valuation Model Estimates
Current Price: $65.53
DCF (Discounted Cash Flow)
$146.88
Graham Number
$99.66
Earnings Power Value
$106.46
Relative Value (P/E)
$155.44
Dividend Discount Model
$62.16
Consensus Value
$114.12
Model Assumptions
Discount Rate
10.3%
Growth Rate
3.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
62
Profitability
18/25
Strength
18/25
Valuation
22/25
Growth
4/25
Financial Health Signals
High free cash flow yield (9.8%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $7.77
- EPS (Forward)
- $8.06
- Book Value
- $56.80
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 13.7%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 3.8%
- Dividend Yield
- 1.4%
- Beta
- 0.26
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance