Burke & Herbert Financial Services Corp. (BHRB)
National Commercial Banks · Financial Services · $2.3B
Intrinsic Value (Consensus)
$157.15
Current Price
$154.40
Margin of Safety
+1.8%
1.8% Below Intrinsic Value
Value: $157
Price: $154
Valuation Model Estimates
Current Price: $154.40
DCF (Discounted Cash Flow)
$299.92
Graham Number
$99.33
Earnings Power Value
$74.95
Relative Value (P/E)
$154.40
Dividend Discount Model
$733.33
Consensus Value
$157.15
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $7.72
- EPS (Forward)
- $9.26
- Book Value
- $56.80
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 13.7%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance