Baker Hughes Company (BKR)
Oil & Gas Equipment & Services · Energy · $5,843
Intrinsic Value (Consensus)
$47.58
Current Price
$58.43
Margin of Safety
-18.6%
18.6% Above Intrinsic Value
Value: $48
Price: $58
Valuation Model Estimates
Current Price: $58.43
DCF (Discounted Cash Flow)
$49.13
Graham Number
Not applicable
—
Earnings Power Value
$30.88
Relative Value (P/E)
$62.73
Dividend Discount Model
Not applicable
—
Consensus Value
$47.58
Model Assumptions
Discount Rate
10.3%
Growth Rate
7.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
59
Profitability
18/25
Strength
25/25
Valuation
9/25
Growth
7/25
Financial Health Signals
Declining revenue — top line is shrinking
Low debt — conservative balance sheet
High free cash flow yield (55425295.2%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $3.14
- EPS (Forward)
- $3.38
- Book Value
- $188340000.00
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 13.7%
- Debt/Equity
- 0%
- Revenue Growth
- -0.3%
- Earnings Growth
- 7.7%
- Dividend Yield
- N/A
- Beta
- 0.98
Similar Stocks (Energy)
NCSMNCS Multistage Holdi...
$182.12+245.3%
ARECAmerican Resources C...
$7.22+232.7%
REPXRiley Exploration Pe...
$107.36+221.7%
SMSM Energy Co
$77.11+174.8%
TMCTMC the metals Co In...
$12.33+137.6%
Data last updated: 2026-06-21
Source: Yahoo Finance