Bank of South Carolina Corporation (BKSC)
Banks - Regional · Financial Services · $89M
Intrinsic Value (Consensus)
$20.35
Current Price
$16.00
Margin of Safety
+27.2%
27.2% Below Intrinsic Value
Value: $20
Price: $16
Valuation Model Estimates
Current Price: $16.00
DCF (Discounted Cash Flow)
$27.14
Graham Number
$15.11
Earnings Power Value
$19.86
Relative Value (P/E)
$29.00
Dividend Discount Model
$10.65
Consensus Value
$20.35
Model Assumptions
Discount Rate
10.3%
Growth Rate
3.6%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
63
Profitability
22/25
Strength
18/25
Valuation
19/25
Growth
4/25
Financial Health Signals
High free cash flow yield (10.0%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $1.45
- EPS (Forward)
- $1.50
- Book Value
- $7.00
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 17.1%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 3.6%
- Dividend Yield
- 1.7%
- Beta
- 0.30
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance