BankUnited, Inc. (BKU)
Savings Institution, Federally Chartered · Financial Services · $5.2B
Intrinsic Value (Consensus)
$68.09
Current Price
$70.60
Margin of Safety
-3.6%
3.6% Above Intrinsic Value
Value: $68
Price: $71
Valuation Model Estimates
Current Price: $70.60
DCF (Discounted Cash Flow)
$214.38
Graham Number
$57.50
Earnings Power Value
$34.27
Relative Value (P/E)
$70.60
Dividend Discount Model
$110.00
Consensus Value
$68.09
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.53
- EPS (Forward)
- $4.24
- Book Value
- $41.63
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 8.8%
- Debt/Equity
- 10%
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance