BankUnited, Inc. (BKU)
Banks - Regional · Financial Services · $3.5B
Intrinsic Value (Consensus)
$51.26
Current Price
$47.55
Margin of Safety
+7.8%
7.8% Below Intrinsic Value
Value: $51
Price: $48
Valuation Model Estimates
Current Price: $47.55
DCF (Discounted Cash Flow)
$41.47
Graham Number
$58.55
Earnings Power Value
$31.84
Relative Value (P/E)
$73.19
Dividend Discount Model
$5.64
Consensus Value
$51.26
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.6%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
61
Profitability
15/25
Strength
24/25
Valuation
15/25
Growth
7/25
Financial Health Signals
Low debt — conservative balance sheet
High free cash flow yield (9.6%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $3.66
- EPS (Forward)
- $3.87
- Book Value
- $41.63
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 8.8%
- Debt/Equity
- 10%
- Revenue Growth
- N/A
- Earnings Growth
- 5.6%
- Dividend Yield
- 0.5%
- Beta
- 1.20
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance