BKV Corp (BKV)
Crude Petroleum & Natural Gas · Energy · $4.3B
Intrinsic Value (Consensus)
$29.21
Current Price
$39.60
Margin of Safety
-26.2%
26.2% Above Intrinsic Value
Value: $29
Price: $40
Valuation Model Estimates
Current Price: $39.60
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$28.81
Earnings Power Value
$19.22
Relative Value (P/E)
$39.60
Dividend Discount Model
Not applicable
—
Consensus Value
$29.21
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.98
- EPS (Forward)
- $2.08
- Book Value
- $18.64
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 8.5%
- Debt/Equity
- 24%
- Revenue Growth
- 47.8%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance