BlackRock, Inc. (BLK)
Security Brokers, Dealers & Flotation Companies · Financial Services · $109.7B
Intrinsic Value (Consensus)
$468.37
Current Price
$706.20
Margin of Safety
-33.7%
33.7% Above Intrinsic Value
Value: $468
Price: $706
Valuation Model Estimates
Current Price: $706.20
DCF (Discounted Cash Flow)
$289.87
Graham Number
$534.59
Earnings Power Value
$342.82
Relative Value (P/E)
$706.20
Dividend Discount Model
$69.04
Consensus Value
$468.37
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $35.31
- EPS (Forward)
- $36.02
- Book Value
- $359.72
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 9.9%
- Debt/Equity
- 23%
- Revenue Growth
- 18.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.8%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance