Bitmine Immersion Technologies, Inc. (BMNR)
Financial - Capital Markets · Financial Services · $8.0B
Intrinsic Value (Consensus)
$533.62
Current Price
$16.15
Margin of Safety
+300%
300% Below Intrinsic Value
Value: $534
Price: $16
Valuation Model Estimates
Current Price: $16.15
DCF (Discounted Cash Flow)
$665.53
Graham Number
$72.82
Earnings Power Value
$102.15
Relative Value (P/E)
$401.70
Dividend Discount Model
Not applicable
—
Consensus Value
$533.62
Model Assumptions
Discount Rate
10.3%
Growth Rate
30.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
66
Profitability
12/25
Strength
7/25
Valuation
22/25
Growth
25/25
Financial Health Signals
Negative free cash flow — company is burning cash
Strong earnings growth (30% YoY)
Key Financials
- EPS (TTM)
- $13.39
- EPS (Forward)
- $14.06
- Book Value
- $17.60
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 4.0%
- Debt/Equity
- —
- Revenue Growth
- 84.1%
- Earnings Growth
- 30.0%
- Dividend Yield
- N/A
- Beta
- 1.47
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance