BITMINE IMMERSION TECHNOLOGIES, INC. (BMNR)

Finance Services · Financial Services · $132.3B

overvalued
Intrinsic Value (Consensus)
$156.87
Current Price
$267.80
Margin of Safety
-41.4%
41.4% Above Intrinsic Value
Value: $157
Price: $268

Valuation Model Estimates

Current Price: $267.80
DCF (Discounted Cash Flow)
Not applicable
Graham Number
$72.82
Earnings Power Value
$130.00
Relative Value (P/E)
$267.80
Dividend Discount Model
Not applicable
Consensus Value
$156.87

Model Assumptions

Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$13.39
EPS (Forward)
$14.06
Book Value
$17.60
P/E Ratio
20.0
Forward P/E
19.0
PEG Ratio
ROE
4.0%
Debt/Equity
Revenue Growth
84.1%
Earnings Growth
5.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance