BOK FINANCIAL CORP (BOKF)
National Commercial Banks · Financial Services · $11.1B
Intrinsic Value (Consensus)
$181.71
Current Price
$183.40
Margin of Safety
-0.9%
0.9% Above Intrinsic Value
Value: $182
Price: $183
Valuation Model Estimates
Current Price: $183.40
DCF (Discounted Cash Flow)
$284.36
Graham Number
$141.77
Earnings Power Value
$89.03
Relative Value (P/E)
$183.40
Dividend Discount Model
$210.00
Consensus Value
$181.71
Model Assumptions
Discount Rate
10.3%
Growth Rate
12.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $9.17
- EPS (Forward)
- $10.33
- Book Value
- $97.41
- P/E Ratio
- 20.0
- Forward P/E
- 17.8
- PEG Ratio
- —
- ROE
- 9.8%
- Debt/Equity
- 78%
- Revenue Growth
- N/A
- Earnings Growth
- 12.7%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance