BOK Financial Corporation (BOKF)
Banks - Regional · Financial Services · $7.9B
Intrinsic Value (Consensus)
$181.71
Current Price
$130.36
Margin of Safety
+39.4%
39.4% Below Intrinsic Value
Value: $182
Price: $130
Valuation Model Estimates
Current Price: $130.36
DCF (Discounted Cash Flow)
$284.36
Graham Number
$141.77
Earnings Power Value
$89.03
Relative Value (P/E)
$183.40
Dividend Discount Model
$210.00
Consensus Value
$181.71
Model Assumptions
Discount Rate
10.3%
Growth Rate
12.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
67
Profitability
15/25
Strength
20/25
Valuation
22/25
Growth
10/25
Key Financials
- EPS (TTM)
- $9.17
- EPS (Forward)
- $10.33
- Book Value
- $97.41
- P/E Ratio
- 20.0
- Forward P/E
- 17.8
- PEG Ratio
- —
- ROE
- 9.8%
- Debt/Equity
- 78%
- Revenue Growth
- N/A
- Earnings Growth
- 12.7%
- Dividend Yield
- 0.3%
- Beta
- 0.81
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance