Princeton Bancorp, Inc. (BPRN)
State Commercial Banks · Financial Services · $368M
Intrinsic Value (Consensus)
$77.72
Current Price
$54.20
Margin of Safety
+43.4%
43.4% Below Intrinsic Value
Value: $78
Price: $54
Valuation Model Estimates
Current Price: $54.20
DCF (Discounted Cash Flow)
$142.15
Graham Number
$49.28
Earnings Power Value
$26.31
Relative Value (P/E)
$54.20
Dividend Discount Model
$116.67
Consensus Value
$77.72
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.71
- EPS (Forward)
- $3.25
- Book Value
- $39.83
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 6.9%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance