Bank7 Corp. (BSVN)
State Commercial Banks · Financial Services · $857M
Intrinsic Value (Consensus)
$60.12
Current Price
$90.00
Margin of Safety
-33.2%
33.2% Above Intrinsic Value
Value: $60
Price: $90
Valuation Model Estimates
Current Price: $90.00
DCF (Discounted Cash Flow)
$55.14
Graham Number
$51.67
Earnings Power Value
$43.69
Relative Value (P/E)
$90.00
Dividend Discount Model
$3.25
Consensus Value
$60.12
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.50
- EPS (Forward)
- $4.59
- Book Value
- $26.37
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 17.2%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance