Bank7 Corp. (BSVN)
Banks - Regional · Financial Services · $435M
Intrinsic Value (Consensus)
$60.12
Current Price
$45.67
Margin of Safety
+31.6%
31.6% Below Intrinsic Value
Value: $60
Price: $46
Valuation Model Estimates
Current Price: $45.67
DCF (Discounted Cash Flow)
$55.14
Graham Number
$51.67
Earnings Power Value
$43.69
Relative Value (P/E)
$90.00
Dividend Discount Model
$3.25
Consensus Value
$60.12
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
66
Profitability
22/25
Strength
18/25
Valuation
22/25
Growth
4/25
Financial Health Signals
High free cash flow yield (9.5%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $4.50
- EPS (Forward)
- $4.59
- Book Value
- $26.37
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 17.2%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.3%
- Beta
- 0.94
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance