biote Corp. (BTMD)
Medicinal Chemicals & Botanical Products · Healthcare · $862M
Intrinsic Value (Consensus)
$15.43
Current Price
$14.80
Margin of Safety
+4.3%
4.3% Below Intrinsic Value
Value: $15
Price: $15
Valuation Model Estimates
Current Price: $14.80
DCF (Discounted Cash Flow)
$24.31
Graham Number
Not applicable
—
Earnings Power Value
$7.18
Relative Value (P/E)
$14.80
Dividend Discount Model
Not applicable
—
Consensus Value
$15.43
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.74
- EPS (Forward)
- $0.89
- Book Value
- $-1.01
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- -2.5%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance