biote Corp. (BTMD)
Medical - Care Facilities · Healthcare · $133M
Intrinsic Value (Consensus)
$5.44
Current Price
$2.28
Margin of Safety
+138.6%
138.6% Below Intrinsic Value
Value: $5
Price: $2
Valuation Model Estimates
Current Price: $2.28
DCF (Discounted Cash Flow)
$4.38
Graham Number
Not applicable
—
Earnings Power Value
$3.11
Relative Value (P/E)
$8.82
Dividend Discount Model
Not applicable
—
Consensus Value
$5.44
Model Assumptions
Discount Rate
10.3%
Growth Rate
7.9%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
54
Profitability
10/25
Strength
15/25
Valuation
22/25
Growth
7/25
Financial Health Signals
Declining revenue — top line is shrinking
High free cash flow yield (22.7%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $0.44
- EPS (Forward)
- $0.48
- Book Value
- $-1.01
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- -2.5%
- Earnings Growth
- 7.9%
- Dividend Yield
- N/A
- Beta
- 1.64
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-21
Source: Yahoo Finance