BrightSpring Health Services, Inc. Tangible Equity Unit (BTSGU)
Medical - Healthcare Information Services · Healthcare · $42.2B
Intrinsic Value (Consensus)
$17.94
Current Price
$218.64
Margin of Safety
-91.8%
91.8% Above Intrinsic Value
Value: $18
Price: $219
Valuation Model Estimates
Current Price: $218.64
DCF (Discounted Cash Flow)
$32.14
Graham Number
$13.78
Earnings Power Value
$8.45
Relative Value (P/E)
$17.40
Dividend Discount Model
Not applicable
—
Consensus Value
$17.94
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
51
Profitability
18/25
Strength
13/25
Valuation
7/25
Growth
13/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 134%
Key Financials
- EPS (TTM)
- $0.87
- EPS (Forward)
- $0.91
- Book Value
- $9.70
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 10.2%
- Debt/Equity
- 134%
- Revenue Growth
- 14.6%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.87
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-21
Source: Yahoo Finance