BV Financial, Inc. (BVFL)

Savings Institution, Federally Chartered · Financial Services · $250M

overvalued
Intrinsic Value (Consensus)
$22.83
Current Price
$28.60
Margin of Safety
-20.2%
20.2% Above Intrinsic Value
Value: $23
Price: $29

Valuation Model Estimates

Current Price: $28.60
DCF (Discounted Cash Flow)
$100.68
Graham Number
$26.00
Earnings Power Value
$13.88
Relative Value (P/E)
$28.60
Dividend Discount Model
Not applicable
Consensus Value
$22.83

Model Assumptions

Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$1.43
EPS (Forward)
$1.72
Book Value
$21.00
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
ROE
7.3%
Debt/Equity
19%
Revenue Growth
N/A
Earnings Growth
20.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance