Bioventus Inc. (BVS)

Surgical & Medical Instruments & Apparatus · Healthcare · $455M

undervalued
Intrinsic Value (Consensus)
$7.68
Current Price
$6.60
Margin of Safety
+16.4%
16.4% Below Intrinsic Value
Value: $8
Price: $7

Valuation Model Estimates

Current Price: $6.60
DCF (Discounted Cash Flow)
$16.46
Graham Number
$4.45
Earnings Power Value
$3.20
Relative Value (P/E)
$6.60
Dividend Discount Model
Not applicable
Consensus Value
$7.68

Model Assumptions

Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$0.33
EPS (Forward)
$0.35
Book Value
$2.67
P/E Ratio
20.0
Forward P/E
19.0
PEG Ratio
ROE
12.3%
Debt/Equity
194%
Revenue Growth
-0.9%
Earnings Growth
5.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance