Blackstone Secured Lending Fund (BXSL)

Unknown · Unknown · $11.4B

overvalued
Intrinsic Value (Consensus)
$37.22
Current Price
$49.20
Margin of Safety
-24.3%
24.3% Above Intrinsic Value
Value: $37
Price: $49

Valuation Model Estimates

Current Price: $49.20
DCF (Discounted Cash Flow)
Not applicable
Graham Number
$38.58
Earnings Power Value
$23.88
Relative Value (P/E)
$49.20
Dividend Discount Model
$9.28
Consensus Value
$37.22

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$2.46
EPS (Forward)
$2.51
Book Value
$26.89
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
9.0%
Debt/Equity
129%
Revenue Growth
N/A
Earnings Growth
2.0%
Dividend Yield
1.6%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance