Blackstone Secured Lending Fund (BXSL)
Asset Management · Financial Services · $5.5B
Intrinsic Value (Consensus)
$37.22
Current Price
$23.62
Margin of Safety
+57.6%
57.6% Below Intrinsic Value
Value: $37
Price: $24
Valuation Model Estimates
Current Price: $23.62
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$38.58
Earnings Power Value
$23.88
Relative Value (P/E)
$49.20
Dividend Discount Model
$9.28
Consensus Value
$37.22
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
47
Profitability
15/25
Strength
6/25
Valuation
22/25
Growth
4/25
Financial Health Signals
Negative free cash flow — company is burning cash
Elevated debt — Debt/Equity ratio is 129%
Key Financials
- EPS (TTM)
- $2.46
- EPS (Forward)
- $2.51
- Book Value
- $26.89
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 9.0%
- Debt/Equity
- 129%
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.6%
- Beta
- 0.42
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance