Camden National Corporation (CAC)
Banks - Regional · Financial Services · $871M
Intrinsic Value (Consensus)
$58.07
Current Price
$51.51
Margin of Safety
+12.7%
12.7% Below Intrinsic Value
Value: $58
Price: $52
Valuation Model Estimates
Current Price: $51.51
DCF (Discounted Cash Flow)
$58.54
Graham Number
$59.65
Earnings Power Value
$37.28
Relative Value (P/E)
$76.80
Dividend Discount Model
$9.95
Consensus Value
$58.07
Model Assumptions
Discount Rate
10.3%
Growth Rate
6.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
71
Profitability
15/25
Strength
25/25
Valuation
15/25
Growth
16/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $3.84
- EPS (Forward)
- $4.07
- Book Value
- $41.18
- P/E Ratio
- 20.0
- Forward P/E
- 18.9
- PEG Ratio
- —
- ROE
- 9.4%
- Debt/Equity
- 2%
- Revenue Growth
- 17.0%
- Earnings Growth
- 6.1%
- Dividend Yield
- 0.5%
- Beta
- 0.56
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance