Cardinal Health, Inc. (CAH)
Medical - Distribution · Healthcare · $52.8B
Intrinsic Value (Consensus)
$275.99
Current Price
$221.81
Margin of Safety
+24.4%
24.4% Below Intrinsic Value
Value: $276
Price: $222
Valuation Model Estimates
Current Price: $221.81
DCF (Discounted Cash Flow)
$358.49
Graham Number
Not applicable
—
Earnings Power Value
$62.62
Relative Value (P/E)
$129.00
Dividend Discount Model
$340.47
Consensus Value
$275.99
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
57
Profitability
10/25
Strength
18/25
Valuation
19/25
Growth
10/25
Financial Health Signals
Declining revenue — top line is shrinking
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $6.45
- EPS (Forward)
- $7.74
- Book Value
- $-11.49
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- -1.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.8%
- Beta
- 0.53
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-21
Source: Yahoo Finance