PATHWARD FINANCIAL, INC. (CASH)
National Commercial Banks · Financial Services · $3.7B
Intrinsic Value (Consensus)
$86.88
Current Price
$157.40
Margin of Safety
-44.8%
44.8% Above Intrinsic Value
Value: $87
Price: $157
Valuation Model Estimates
Current Price: $157.40
DCF (Discounted Cash Flow)
$875.07
Graham Number
$80.37
Earnings Power Value
$76.41
Relative Value (P/E)
$157.40
Dividend Discount Model
$33.33
Consensus Value
$86.88
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $7.87
- EPS (Forward)
- $9.44
- Book Value
- $36.48
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 21.7%
- Debt/Equity
- 4%
- Revenue Growth
- 11.3%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance