Chubb Limited (CB)
Insurance - Property & Casualty · Financial Services · $125.7B
Intrinsic Value (Consensus)
$443.05
Current Price
$323.44
Margin of Safety
+37%
37% Below Intrinsic Value
Value: $443
Price: $323
Valuation Model Estimates
Current Price: $323.44
DCF (Discounted Cash Flow)
$797.77
Graham Number
$331.21
Earnings Power Value
$249.32
Relative Value (P/E)
$513.60
Dividend Discount Model
$323.33
Consensus Value
$443.05
Model Assumptions
Discount Rate
10.3%
Growth Rate
13.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
81
Profitability
18/25
Strength
25/25
Valuation
22/25
Growth
16/25
Financial Health Signals
Low debt — conservative balance sheet
High free cash flow yield (8.7%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $25.68
- EPS (Forward)
- $29.05
- Book Value
- $189.85
- P/E Ratio
- 20.0
- Forward P/E
- 17.7
- PEG Ratio
- —
- ROE
- 14.0%
- Debt/Equity
- 21%
- Revenue Growth
- 6.5%
- Earnings Growth
- 13.1%
- Dividend Yield
- 0.2%
- Beta
- 0.42
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-21
Source: Yahoo Finance