Central Bancompany, Inc. (CBC)
State Commercial Banks · Financial Services · $7.8B
Intrinsic Value (Consensus)
$31.67
Current Price
$35.00
Margin of Safety
-9.5%
9.5% Above Intrinsic Value
Value: $32
Price: $35
Valuation Model Estimates
Current Price: $35.00
DCF (Discounted Cash Flow)
$48.80
Graham Number
$25.89
Earnings Power Value
$16.99
Relative Value (P/E)
$35.00
Dividend Discount Model
Not applicable
—
Consensus Value
$31.67
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.75
- EPS (Forward)
- $2.10
- Book Value
- $17.02
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 10.3%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance